Niantic VS IVAS
******************************************************************
You can change the static variables, but the share float doesn't change often, the tax rate is based on Large Tech companies, MicroVision expenditures are a guess -- actually all of this is a guess, but it is a way for you to play with some of the numbers.
What's YOUR price target?
(Erase the "*" in the green space and pick your number.)My baseline is $5 ea / 90% of AR Headsets/ PE of 80 | |
| How much will MicroVison will profit from each AR Set? | |
| What % of AR Headsets sold do you think will use it? | |
| What do you think the PE of the stock will be when this happens? | |
| Microvision Shares Outstanding { Static } | |
| Augmented Reality Headsets produced (annual) | |
| Total Microvision expenditures annual { Static } | |
| Effective Tax Rate (%) { Static } | |
| * * * * * * * * * | |
| Number of PicoP Installations you expect | |
| Total Earnings Before Taxes you expect | |
| Microvision Earnings After Taxes | |
| Microvision Net Earnings Per Share | |
| Microvision Price Per Share that you expect | |
No comments:
Post a Comment